Detroit Lions mock offseason: re-signings, restructures, extensions and available cap space

The NFL Combine is just about over and the next big focus for the Detroit Lions will be the free agency period. With this period comes a lot of numbers moving around. It's easy to get lost in all of this and wonder about just how much money your team has to spend at the […]

Mike Payton Detroit Lions Beat Writer
Add as preferred source on Google
Jan 21, 2024; Detroit, Michigan, USA; Detroit Lions quarterback Jared Goff (16) passes the ball against the Tampa Bay Buccaneers during the first quarter in a 2024 NFC divisional round game at Ford Field.
Lon Horwedel-USA TODAY Sports

The NFL Combine is just about over and the next big focus for the Detroit Lions will be the free agency period. With this period comes a lot of numbers moving around. It's easy to get lost in all of this and wonder about just how much money your team has to spend at the end of the day. The Lions have a lot of moves to make before they look to sign new players and all they stuff could come fast. 

So what we've done today is work up a mock offseason to help gauge a few things. We wanted to project who's getting new deals, who's getting extended, who the Lions will look to restructure and how much all of this going to cost. We also wanted to figure out how much money the Lions could be left with to spend on new free agents. 

Before we start I want to give a shout out to our cap analyst Josh Queipo for helping me put these numbers together.

Re-signings

Lions safety C.J. Gardner-Johnson during warmups before the NFC wild-card game vs. the Rams at Ford Field on Sunday, Jan. 14, 2024.
Junfu Han / USA TODAY NETWORK

To start us off, the Lions are big on bringing players back. Especially some of the guys that they may consider to be home grown. We went through the very large list of Lions free agents and picked 14 players that we believe the team will bring back. Here's the list along with their contract length, total value and 2024 cap hit:

PlayerTransactionYearsTotal value2024 cap hit

C.J. Gardner-Johnson

Re-Sign

1

$5.5 million 

$5.5 million

Josh Reynolds

Re-Sign

2

$11 million

$2 million

Graham Glasgow

Re-Sign

$13 million

$2.75 million

Jalen Reeves Maybin

Re-Sign

2

$7.5 million

$3 million

Kindle Vildor

Re-Sign

1

$2 million

$2 million

Anthony Pittman

Re-Sign/No Tender

1

$1.06 million

$1.06 million

Brock Wright

Re-Sign/No Tender

1

$1.06 million

$1.06 million

Benito Jones

Re-Sign/No Tender

1

$1.75 million

$1.75 million

Scott Daly

Re-Sign/No Tender

1

$1.06 million

$1.06 million

Khalil Dorsey

Re-Sign/No Tender

1

$1.06 million

$1.06 million

Craig Reynolds

ERFA Tender

1

$990 thousand

$990 thousand

Jerry Jacobs

Re-Sign/Right of first refusal

1

$2.99 million

$2.99 million

Shane Zylstra

ERFA Tender

1

$990 thousand

$990 thousand

James Houston

ERFA Tender

1

$990 thousand

$990 thousand

Zonovan Knight

ERFA Tender

1

$990 thousand

$990 thousand

The Lions bring back most of the players that helped them reach the NFC Championship game here. We did not bring back Jonah Jackson. That doesn't mean that this is something that the Lions won't do, it's just that at this time, we feel that he will be moving on. 

Extensions

Jan 21, 2024; Detroit, Michigan, USA; Detroit Lions quarterback Jared Goff (16) passes the ball against the Tampa Bay Buccaneers during the first quarter in a 2024 NFC divisional round game at Ford Field.
Lon Horwedel-USA TODAY Sports

We're projecting the Lions will offer extensions to three players this offseason. Jared Goff, Amon-Ra St. Brown and Alim McNeil. Penei Sewell was not an option for an extension because we believe the Lions will pick up his fifth year option and look to sign him to a massive extension next offseason. As for the players that are getting extensions this year, here's their projections:

PlayerYearsTotal Value2024 Cap HitNotes

Jared Goff

4

$190 million

$19 million

Saves $13.3 million off 2024 cap

Amon-Ra St. Brown

4

$100 million

$6.25 million

Increases cap by $2.7 million

Alim McNeil

4

$64 million

$4.53 million

Increases cap by $1.1 million

Restructures

Sep 25, 2022; Minneapolis, Minnesota, USA; Detroit Lions quarterback Jared Goff (16) and center Evan Brown (63) and center Frank Ragnow (77) in action during the game against the Minnesota Vikings at U.S. Bank Stadium. Mandatory Credit: Jeffrey Becker-USA TODAY Sports
Jeffrey Becker-USA TODAY Sports

There's three players on the Lions that are best fits for restructures that could help free up some money for the Lions. That's Frank Ragnow, Taylor Decker and Cameron Sutton. Here's what we were able to free up with with restructures with them. 

PlayerNew 2024 cap hitSavings in 2024

Frank Ragnow

$8.22 million

$4.6 million

Taylor Decker

$12.86 million

$6.2 million

Cameron Sutton

$12.68 million

$7 million

What’s left to spend?

Oct 8, 2023; Detroit, Michigan, USA; Detroit Lions general manager Brad Holmes watches warm-ups from the sidelines before their game against the Carolina Panthers at Ford Field.
Lon Horwedel-USA TODAY Sports

Ok. The Lions are left with $52 million after they’ve done all their re-signings, restructures and extensions. Now all we need to do is subtract $3 million of that for draft picks and then another $10 million for in-season transactions and the Lions will wind up with $39 million that they can spend in free agency. 

It's important to note that just because they have it, that does not mean they're going to spend it. With both Goff and St. Brown's cap hit raising in 2025 and the massive deal they'll have to make with Penei Sewell, the Lions may look to roll some of this over to next season. That doesn't mean they won't spend money in free agency, but it would likely mean they won't make any large splashes. Which is something to be expected already anyways.